The Tama County Conservation Board met in regular session on Monday, January 7, 2008, in the Nature Center library, Otter Creek Park.
Chairman
Benda called the meeting to order at 7:05 p.m. Members present were: Adolphs, Anderson,
Benda and Wrage. Also present: Etzel. [Note: Adolphs to serve as acting
vice-chair in Little’s absence.]
Minutes from the regular session of December 5, 2007, were read. Moved by Anderson, seconded Adolphs to approve the minutes as read, carried. (All voting aye)
The following bills were presented:
|
BILLS SUBMITTED,
BOARD MEETING, JANUARY 7, 2008 |
|
|
|
|
TO BE PAID FROM GEN'L FUND |
|
|
|
|
|
|
Amount of Bill |
Category Total |
|
0001-6100-113-22-013 Health Ins- Co Share |
|
|
|
|
Health Ins Fund |
Etzel Family for January |
1,203.08 |
1,203.08 |
|
0001-6100-261-22 Books, Magazines |
|
|
|
|
Chicago Distribution Center |
#5296415 1- "Country So Full of Game" Dinsmore |
22.58 |
22.58 |
|
0001-6100-414-22-990 Telephone |
|
|
|
|
Iowa Telecom |
17Dec06, 484-2231 (office), 484-4157 (payphone) |
117.37 |
|
|
|
17Dec06, 484-5314 (shop) |
58.48 |
|
|
Verizon |
16Dec06, 484--5314 (shop) |
10.78 |
|
|
|
19Dec06, 484-4157 (payphone) |
11.39 |
|
|
|
16Dec06, 484-2231 (Office) |
20.57 |
|
|
|
|
218.59 |
218.59 |
|
0001-6110-101-22-223 Salary- Main Supervisor |
|
|
|
|
Wise, Craig |
14-Dec-07 |
1,439.20 |
|
|
|
28-Dec-07 |
1,439.20 |
|
|
|
|
2,878.40 |
2,878.40 |
|
0001-6110-101-22-224 Salary |
|
|
|
|
Dolash, Ron |
14-Dec-07 |
1,324.80 |
|
|
|
28-Dec-07 |
1,324.80 |
|
|
|
|
2,649.60 |
2,649.60 |
|
0001-6110-113-22-013 Health Ins- Co Share |
|
|
|
|
Health Ins Fund |
Dolash family for January |
1,203.08 |
|
|
|
Wise for January (life insurance only) |
2.60 |
|
|
|
|
1,205.68 |
1,205.68 |
|
0001-6110-253-22-050 Mt Veh- Tires |
|
|
|
|
Z Line Tire & Repair |
#1-45417 1- 16.5Lx16.1 10 ply tire, disposal fee |
228.86 |
228.86 |
|
0001-6110-254-22-050 Mt Veh- Minor Repair |
|
|
|
|
CQ Auto Parts |
#44639 oil (12), filter |
34.56 |
|
|
Southard Implement Co. |
#02-204929 ball bearing, eccentric |
24.00 |
|
|
|
#02-204913 ball beqaring, eccentric, pressed flange |
21.00 |
|
|
|
|
79.56 |
79.56 |
|
0001-6110-290-22-050 Min Equip- hand tools |
|
|
|
|
CQ Auto Parts |
#45750 torx bit, tap;#45526 1/4 20 tap;#44639 T30 bit, T27 bit |
19.79 |
19.79 |
|
|
|
|
|
|
0001-6110-292-22-052 Main & Supplies |
|
|
|
|
Dolezal Farm Supply |
#0006007 bird food for NC (sunflower, cracked corn) |
23.00 |
|
|
Hygienic Lab |
23Oct07 total coliform test- west and east well |
22.00 |
|
|
Premier Office Equip |
#41810 service agreement (Platinum) Canon IR-210S copier |
39.00 |
|
|
Scharnweber Water Conditioning |
30Nov07 Work on water system- west side- OCP- tent section |
|
|
|
|
replace curb box and two hydrants |
949.70 |
|
|
Tama County Highway Dept |
20T road salt (29Nov, 13& 26 Dec), hearing tests (31Oct07) |
1136.66 |
|
|
Tama County Solid Waste Disposal Comm. |
31Dec07 Landfill fees- December |
30.80 |
|
|
Thomas Co. |
10Dec07 replace thermocoupler @ main res- boiler |
96.04 |
|
|
Wilkerson Hardware |
#A28695 elec tape (3), cable clamp (8) |
18.19 |
|
|
|
|
2,315.39 |
2,315.39 |
|
0001-6110-430-22 LP gas |
|
|
|
|
New Century FS, Inc. |
6Dec07 1,200 gals LP @ $1.539/gal |
1,862.40 |
|
|
|
19Dec07 550 gals LP @ $1.569/gal |
870.10 |
|
|
|
|
2,732.50 |
2,732.50 |
|
001-6110-431-22-990 Electricity |
|
|
|
|
Grundy Co REC |
OCP thru 5Dec07, 5,970 KWH- meter #1, 3,630 KWH- (NC) |
796.03 |
|
|
|
Credit- patronage dividend 1986, 87, and 88 |
-132.88 |
|
|
|
|
663.15 |
663.15 |
|
|
Total Bills
Submitted, Gen'l Budget |
|
14,217.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TO BE PAID FROM NATURE CENTER TRUST |
|
|
|
|
0031-6120-610-22-642 Permanent Improvements |
|
|
|
|
Museum Professionals, Inc. |
As per contract, fourth payment- design fees 90% complete |
10,500.00 |
|
|
|
Total Bills
Submitted, Nature Center Trust |
10,500.00 |
|
|
|
|
|
|
|
|
Total All Bills
Submitted |
|
24,717.18 |
Moved by Anderson, seconded Adolphs to approve bills, carried. (All voting aye).
Reports and Correspondence. Staff /Work. Etzel presented the staff report in Wise’s absence. Staff have worked on the following during December: removal of snow and ice from park roads and sidewalks, prepare memorial benches for placement in the spring, repace stolen cable at Ike’s Tract parking lot, repair floor of ’89 Dodge dump box, repair and rebuild salt spreader, 2004 JD1445 is being repaired at Southard’s for front engine seal failure, currently working on annual shop inventory, Parcel A- Hansen Addition has been signed./ Steveson donation Richard and Colleen Steveson, Toledo, have indicated they would like to donate serving trays to the Nature Center. Etzel is to research this request./Wildlife Habitat Stamp Grant Application Etzel reported that the field inspection team will be viewing Parcel B & D- Hansen Addition on Thursday, January 10, relative to the grant application that has been filed on the parcels. The grant review will be held in Des Moines on January 11.
Etzel reported that Parcel A- Hansen Addition land acquisition had been closed on December 28. Title has been transferred to Tama County on the approximately 71.28 acres. Temporary signage has been placed on the property to notify the public of the change in ownership. The Board discussed Parcel A and the management intended for the parcel. Plans for Parcel A include construction of a larger silt pond to replace the existing silt pond in the park, planting of vegetation to enhance the wildlife habitat and scenic properties, possible future road realignment and group camp/cabin area, and some wildlife food plots. Previously because of the close proximity of the main residence and the Nature Center the board had indicated the parcel would not be open to public hunting but rather would be treated as a wildlife refuge as the original acres of Otter Creek Lake and Park are. After discussion it was moved by Anderson, seconded Wrage that Parcel A be designated (and signed) as a wildlife refuge, carried. (All voting aye)
The Board discussed salaries for conservation staff for FY ’09. Etzel relayed the request made by the Board of Supervisors suggesting a 3% cost of living increase for all non-union employees. After short discussion it was moved by Adolphs, seconded Anderson that conservation staff receive a 3% cost of living increase for FY ’09. (Note: This makes the FY ’09 salaries as follows: Director: $41,846 (tentative awaiting comp board decision setting elected officials salaries), Maintenance Supervisor/Park Ranger: $18.27/hr (base) + $0.25 (longevity bonus) = $18.52/hr, Conservation Technician: $16.80/hr (base) + $0.30 (longevity bonus) = $17.10/hr
The following proposed FY ’09 budget was presented.:
|
2008- 2009 TAMA COUNTY BUDGET WORKSHEET |
|
|
Approved by Board: |
||
|
Dept Name: Conservation Dept No.: 22 |
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
CAPITAL PROJECTS |
Actual |
Actual |
Budgeted |
Re-estimated |
Budget |
|
Description |
2005-2006 |
2006-2007 |
2007-2008 |
2007-2008 |
2008-2009 |
|
Buildings-Perm Improvmnt |
|
|
|
|
|
|
001 0210 610 22 642 |
27,296.00 |
33,774 |
33,774 |
33,774 |
33,774 |
|
Buildings-Perm Landscape |
|
|
|
|
|
|
001 0210 624 22 000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity Totals |
27,296.00 |
33,774 |
33,774 |
33,774 |
33,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
|
Actual |
Actual |
Budgeted |
Re-estimated |
Budget |
|
ADMINISTRATION |
2005-2006 |
2006-2007 |
2007-2008 |
2007-2008 |
2008-2009 |
|
Salary- Director |
|
|
|
|
|
|
001 6100 100 22 661 |
35,790.00 |
39,064 |
40,627 |
46,251 |
42,328 |
|
Part Time & Temp Emp |
|
|
|
|
|
|
001 6100 101 22 668 |
|
|
|
|
|
|
FICA (7.65%) |
|
|
|
|
|
|
001 6100 110 22 010 |
2,738.00 |
2,988 |
3,108 |
3,538 |
3,238 |
|
Salaries |
|
|
|
|
|
|
001 6100 110 22 110 |
|
|
|
|
|
|
IPERS(5.75%), '04 9.07%, '06 9.23%, '07 9.12%, '08 8.47%. '09 8.45% |
|
|
|
|
|
|
001 6100 111 22 011 |
3,303.00 |
3,563 |
3,441 |
3,917 |
3,577 |
|
Stationery & Forms |
|
|
|
|
|
|
001 6100 260 22 990 |
742.00 |
1,353 |
950 |
950 |
950 |
|
Magazines/Books |
|
|
|
|
|
|
001 6100 261 22 990 |
91.00 |
98 |
80 |
80 |
80 |
|
Wearing Apparel |
|
|
|
|
|
|
001 6100 294 22 990 |
132.00 |
185 |
250 |
250 |
250 |
|
Off Pub, Legal Not |
|
|
|
|
|
|
001 6100 400 22 990 |
930.00 |
303 |
600 |
600 |
600 |
|
Postage |
|
|
|
|
|
|
001 6100 412 22 990 |
302.00 |
337 |
500 |
500 |
500 |
|
Employee Mile/Subsist |
|
|
|
|
|
|
001 6100 413 22 990 |
503.00 |
548 |
677 |
500 |
677 |
|
Telephone |
|
|
|
|
|
|
001 6100 414 22 990 |
2,394.00 |
2,539 |
2,500 |
2,800 |
2,900 |
|
School of Instruction |
|
|
|
|
|
|
001 6100 422 22 990 |
751.00 |
809 |
650 |
650 |
650 |
|
Dues & Memberships |
|
|
|
|
|
|
001 6100 480 22 990 |
545.00 |
645 |
650 |
650 |
650 |
|
Office Equip & Furniture |
|
|
|
|
|
|
001 6100 636 22 990 |
46.00 |
180 |
600 |
600 |
600 |
|
|
|
|
|
|
|
|
Activity Totals |
48,267.00 |
52,612 |
54,632 |
61,287 |
57,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
PARK MAINTENANCE |
Actual |
Actual |
Budgeted |
Re-estimated |
Budget |
|
&
OPERATIONS |
2005-2006 |
2006-2007 |
2007-2008 |
2007-2008 |
2008-2009 |
|
Main Supv/Ranger |
|
|
|
|
|
|
001 6110 101 22 223 |
36,181.00 |
36,725 |
38,229 |
38,229 |
39,355 |
|
Conservation Tech |
|
|
|
|
|
|
001 6110 101 22 226 |
30,452.00 |
33,158 |
34,745 |
34,745 |
35,825 |
|
Seasonal Workers |
|
|
|
|
|
|
001 6110 101 22 224 |
22,533.00 |
20,138 |
24,027 |
22,027 |
25,029 |
|
FICA (7.65%) |
|
|
|
|
|
|
001 6110 110 22 010 |
6,821.00 |
6,887 |
7,421 |
7,268 |
7,666 |
|
IPERS (6.05%) |
|
|
|
|
|
|
001 6110 111 22 011 |
3,831.00 |
4,018 |
4,415 |
4,415 |
4,774 |
|
Fuels |
|
|
|
|
|
|
001 6110 250 22 050 |
7,041.00 |
8,324 |
8,500 |
13,000 |
15,000 |
|
Tires & Tubes |
|
|
|
|
|
|
001 6110 253 22 050 |
772.00 |
1,039 |
1,342 |
1,342 |
898 |
|
Minor Motor Vehicle Parts |
|
|
|
|
|
|
001 6110 254 22 050 |
8,687.00 |
8,308 |
8,000 |
8,000 |
8,700 |
|
Minor Equip & Hand Tools |
|
|
|
|
|
|
001 6110 290 22 050 |
100.00 |
229 |
100 |
108 |
185 |
|
Recreational Supplies |
|
|
|
|
|
|
001 6110 292 22 052 |
33,127.00 |
29,670 |
31,000 |
31,000 |
36,000 |
|
Wearing Apparel |
|
|
|
|
|
|
001 6110 294 22 050 |
0.00 |
160 |
230 |
230 |
230 |
|
Natural & LP Gas |
$1.229/gal |
$1.469/gal |
$1.569/gal |
|
|
|
001 6110 430 22 990 |
4,600.00 |
9,750 |
8,000 |
8,000 |
8,500 |
|
Electric Light & Power |
|
|
|
|
|
|
001 6110 431 22 990 |
12,613.00 |
10,549 |
13,000 |
12,300 |
13,000 |
|
Buildings |
|
|
|
|
|
|
001 6110 441 22 052 |
0.00 |
0 |
0 |
|
0 |
|
Agricultural & Horticultural |
|
|
|
|
|
|
001 6110 630 22 990 |
425.00 |
14,172 |
0 |
0 |
26,000 |
|
Motor Vehicle |
|
|
|
|
|
|
001 6110 635 22 050 |
16,500.00 |
0 |
30,000 |
30,000 |
0 |
|
Shop Equipment |
|
|
|
|
|
|
001 6110 637 22 990 |
0.00 |
0 |
575 |
575 |
500 |
|
|
|
|
|
|
|
|
Activity Totals |
183,683.00 |
183,127 |
209,584 |
211,239 |
221,662 |
|
|
|
|
|
|
|
|
Health Ins- Co Share (Admin.) |
|
|
|
|
|
|
002-6100-113-22-013 |
15,695.00 |
13,129 |
14,437 |
13,234 |
14,437 |
|
Health Ins- Co Share (Pk. Main.) |
|
|
|
|
|
|
002-6110-113-22-013 |
13,103.00 |
13,160 |
14,468 |
13,306 |
14,468 |
|
|
|
|
|
|
|
|
Activity Totals |
28,798.00 |
26,289.00 |
28,905 |
26,540 |
28,905 |
|
Department Totals |
288,044.00 |
295,802.28 |
326,895 |
332,839 |
341,341 |
Etzel provided information on how the amounts were established on critical budget categories. After considerable discussion and questions it was moved by Adolphs, seconded Wrage to approve the budget as presented for consideration by the Board of Supervisors, carried. (All voting aye)
After discussion of conservation topics of interest it was moved by Anderson, seconded Adolphs to adjourn, carried. (All voting aye) Adjourned 9:10 p.m.
______________________ ______________________
CHAIR VICE-CHAIR