The
Chairman
Benda called the meeting to order at
Since
this action was overlooked at the December board meeting election of officers
for 2009 was held. It was moved by Anderson, seconded Benda that Wrage serve as
Chairman for 2009, carried. (All voting aye)
Moved
by
Minutes from the regular session of
The following bills were presented:
Moved by Anderson, seconded Adolphs to approve bills, carried. (All voting aye).
|
TO BE
PAID FROM |
|
|
|
|
|
|
Amount of Bill |
Category Total |
|
0001-22-6100-000-26000
Office Supplies |
|
|
|
|
Staples
Credit Plan |
#817906001
clips, disp, ink, notebooks; #8836856001 pizza
stone, |
|
|
|
|
shop
calendar, chair runner |
235.00 |
235.00 |
|
0001-22-6100-000-29400
Uniforms |
|
|
|
|
Etzel,
Robert |
#219268316
reimburse for 2 pr khaki slacks |
98.83 |
98.83 |
|
0001-22-6100-000-41200
Postage |
|
|
|
|
Etzel,
Robert |
As per four
(4) receipts |
28.24 |
28.24 |
|
0001-22-6100-000-41400
Telephone |
|
|
|
|
|
17Dec08, 484-2231 (office), 484-4157 (payphone) |
116.88 |
|
|
|
17Dec08, 484-5314 (shop) |
53.26 |
|
|
Verizon |
16 |
11.05 |
|
|
|
19Dec08,
484-4157 (payphone) |
11.69 |
|
|
|
16Dec08,
484-2231 (Office) |
9.66 |
|
|
|
|
202.54 |
202.54 |
|
|
|
|
|
|
I |
Regis.- |
255.00 |
255.00 |
|
0001-22-6100-000-63600
Office Equip & Furniture |
|
|
|
|
Staples
Credit Plan |
#8836856001
HP Officejet Pro (office), HP Deskjet
6988 (shop) |
289.97 |
289.97 |
|
0001-6110-101-22-223
Salary- Main Supervisor |
|
|
|
|
Wise, Craig |
|
1,481.60 |
|
|
|
|
1,481.60 |
|
|
|
|
2,963.20 |
2,963.20 |
|
0001-6110-101-22-224
Salary |
|
|
|
|
Dolash, Ron |
|
1,368.00 |
|
|
|
|
1,368.00 |
|
|
|
|
2,736.00 |
2,736.00 |
|
0001-22-6110-000-25050
Fuels |
|
|
|
|
New Century
FS |
#347375 26 |
364.20 |
|
|
|
FET (LUST) |
0.27 |
|
|
|
SMFT @
$0.19 per gal |
51.30 |
|
|
|
Hazmat
handling fee |
2.43 |
|
|
|
|
418.20 |
418.20 |
|
0001-22-6110-000-252350
Mt Veh- Tires |
|
|
|
|
Z Line Tire
& Repair |
#1-52216
imp tire repair, Firestone tube |
65.33 |
65.33 |
|
0001-22-6110-000-25450
Mt Veh- Minor Repair |
|
|
|
|
CQ Auto
Parts |
#64966 refl (4), 15W40 (5 gal), metric hex nuts (4) |
87.74 |
|
|
J&V
Auto Parts |
#389729
clamp, #389730 Pwr Ser,#389430 bettry
term, |
|
|
|
|
#389802
battery |
140.97 |
|
|
Z Line Tire
& Repair |
#1-52186
Work on IH 4900 Dump truck Pump |
832.60 |
|
|
|
|
1,061.31 |
1,061.31 |
|
0001-22-6110-000-29252
Main & Supplies |
|
|
|
|
Central Iowa
Dist. |
#41737
Triple Melt (500#) |
216.75 |
|
|
Dolezal
Farm Supply |
#0015963
black sunflower seeds, cracked corn- NC bird feeders |
30.00 |
|
|
Fastenal |
5Jan09
IAMAR83654 Fog Drop-um (12) |
125.97 |
|
|
Hrabak Lumber |
#0098456-IN
Proflex clear (2), concealed hangers (12) |
19.20 |
|
|
|
Acct#01045030
Drug Screen- Wise 11Sep08 |
35.00 |
|
|
Premier
Office Equip |
#50569,#52427 service agreement Shapr
AR-651 (Sep & Nov) |
78.00 |
|
|
|
#121 4.78T
sand/salt;#115 4.35T sand/salt;#116 hearing test (Etzel,Wise) |
609.72 |
|
|
|
|
82.10 |
|
|
Wilkerson
Hardware |
#B57209
mailbox |
27.99 |
|
|
|
|
1,007.98 |
1,007.98 |
|
0001-22-6110-000-43100
Electricity |
|
|
|
|
Grundy Co
REC |
OCP thru
2Dec08, 4,130 KWH- meter #1, 4,030 KWH- (NC) |
655.06 |
|
|
|
Credit-
patronage dividend 1986, 87, and 88 |
-156.37 |
|
|
|
|
498.69 |
498.69 |
|
001-22-6110-000-63700
Shop Equipment |
|
|
|
|
Wilkerson
Hardware |
#B57209 18V
drill/driver set |
49.99 |
49.99 |
|
|
Total Bills Submitted, Gen'l Budget |
|
9,910.28 |
Reports
and Correspondence. Staff /Work.
Wise reported on work
projects during December. Work included annual inspections (respirators, jacks,
air grinder, etc.), Ike’s Tract- repair 100 yd shooting station and replace
stolen trash cans, well inspections (NE Iowa Inspections), repair picnic
tables, move snow and ice./ Fish Habitat Grant Application Preliminary acceptance of the grant
application for 90% cost share to help fund a 3.6 acre silt pond to be located
in Parcel A- Hansen Addition has been received. Will not be confirmed until
approved by the Natural Resource Commission./Hansen Addition- Parcel B Closing on the
property was on 29Dec08. The 52 acre parcel joins Parcel A, which was purchased
during 2007, bringing total acreage of the addition to 123.28 acres.The Hansen Addition project is a project to increase
habitat adjacent to the park, provide additional acres for recreation and
nature appreciation while helping to improve water quality in the Otter Creek
Lake basin./Critical
Land Project Wrage reported that attempts to save the property from being
cleared have been unsuccessful. A financially able person willing to acquire
the ground and place a conservation easement on it is still being sought./Farming adjacent to NW silt pond- Otter
Creek Lake & Park A letter has
been sent to the owner asking them to reconsider row cropping the property
immediately west of the park property. Information was shared with the owner regarding
the
Camping
fees for the 2009 camp season were discussed. Board members felt it would be
best to leave the fees at the same rate as the past few years. Moved by
|
2009 |
|
|
Electric camp sites |
$15 per unit per
night |
|
Tent sites |
$9 per unit per night |
|
Tents w/electricity
in tent section |
$10 per unit per
night |
|
Camp coupons |
|
|
Seven day book |
$98 ($14 per night) |
|
Fourteen day book |
$182 ($13 per night) |
|
Twenty-one book |
$252 ($12 per night) |
The
Board was presented with suggested salary increases for conservation staff for
FY ’10. After discussion the board tabled any motion on this until they looked
at the proposed conservation budget and could weigh how the salary increases
would impact the budget.
The
FY ’10 budget was presented to the Board members with a thorough presentation
and discussion. The proposed budget was as follows:
|
2009-
2010 |
|
|
|
||
|
Dept
Name: Conservation Dept No.:
22 |
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
CAPITAL
PROJECTS |
Actual |
Actual |
Budgeted |
Re-estimated |
Budget |
|
Description |
2006-2007 |
2007-2008 |
2008-2009 |
2008-2009 |
2009-2010 |
|
Buildings-Perm
Improvmnt |
|
|
|
|
|
|
0001-22-0210-000-61094 |
33,774 |
218 |
33,774 |
33,774 |
33,774 |
|
Buildings-Perm
Landscape |
|
|
|
|
|
|
0001-22-0210-000-62494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity Totals |
33,774 |
218 |
33,774 |
33,774 |
33,774 |
|
|
|
|
|
|
|
|
2009-
2010 |
|
|
|
||
|
Dept
Name: Conservation Dept No.:
22 |
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
|
Actual |
Actual |
Budgeted |
Re-estimated |
Budget |
|
ADMINISTRATION |
2006-2007 |
2007-2008 |
2008-2009 |
2008-2009 |
2009-2010 |
|
Salary-
Director |
|
|
|
|
|
|
0001-22-6100-100-661 |
39,064 |
45,743 |
42,328 |
42,328 |
44,227 |
|
Stationery
& Forms |
|
|
|
|
|
|
0001-22-6100-000-26000 |
1,353 |
419 |
950 |
950 |
1,100 |
|
Magazines/Books |
|
|
|
|
|
|
0001-22-6100-000-26100 |
98 |
119 |
80 |
80 |
100 |
|
Wearing |
|
|
|
|
|
|
0001-22-6100-000-29400 |
185 |
196 |
250 |
250 |
250 |
|
Off Pub,
Legal Not |
|
|
|
|
|
|
0001-22-6100-000-40000 |
303 |
154 |
600 |
850 |
850 |
|
Postage |
|
|
|
|
|
|
0001-22-6100-000-41200 |
337 |
488 |
500 |
500 |
500 |
|
Employee
Mile/Subsist |
|
|
|
|
|
|
0001-22-6100-000-41300 |
548 |
497 |
677 |
550 |
650 |
|
Telephone |
|
|
|
|
|
|
0001-22-6100-000-41400 |
2,539 |
2,722 |
2,900 |
3,100 |
3,100 |
|
|
|
|
|
|
|
|
0001-22-6100-000-42200 |
809 |
514 |
650 |
650 |
650 |
|
Dues &
Memberships |
|
|
|
|
|
|
0001-22-6100-000-48000 |
645 |
645 |
650 |
650 |
650 |
|
Office
Equip & Furniture |
|
|
|
|
|
|
0001-22-6100-000-63600 |
180 |
0 |
600 |
600 |
1,800 |
|
|
|
|
|
|
|
|
Activity Totals |
46,061 |
51,497 |
50,185 |
50,508 |
53,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009-
2010 |
|
|
|
||
|
Dept
Name: Conservation Dept No.:
22 |
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
PARK
MAINTENANCE |
Actual |
Actual |
Budgeted |
Re-estimated |
Budget |
|
& OPERATIONS |
2006-2007 |
2007-2008 |
2008-2009 |
2008-2009 |
2009-2010 |
|
Main Supv/Ranger |
|
|
|
|
|
|
001 6110
101 22 223 |
36,725 |
36,725 |
39,355 |
39,355 |
40,629 |
|
Conservation
Tech |
|
|
|
|
|
|
001 6110
101 22 226 |
33,158 |
33,158 |
35,825 |
35,825 |
36,851 |
|
Seasonal
Workers |
|
|
|
|
|
|
001 6110
101 22 224 |
20,138 |
20,138 |
25,029 |
25,029 |
25,110 |
|
Total Salaries |
90,021 |
91,571 |
100,209 |
100,209 |
102,590 |
|
Fuels |
|
|
|
|
|
|
0001-22-6110-000-25050 |
8,324 |
9,386 |
15,000 |
13,000 |
15,000 |
|
Tires &
Tubes |
|
|
|
|
|
|
0001-22-6110-000-25350 |
1,039 |
1,214 |
898 |
898 |
1,382 |
|
Minor Motor
Vehicle Parts |
|
|
|
|
|
|
0001-22-6110-000-25450 |
8,308 |
6,659 |
8,700 |
8,700 |
8,700 |
|
Minor Equip
& Hand Tools |
|
|
|
|
|
|
0001-22-6110-000-29050 |
229 |
294 |
185 |
185 |
320 |
|
Recreational
Supplies |
|
|
|
|
|
|
0001-22-6110-000-29252 |
29,670 |
35,412 |
36,000 |
37,000 |
38,000 |
|
Wearing |
|
|
|
|
|
|
0001-22-6110-000-29400 |
160 |
31 |
230 |
230 |
230 |
|
Natural
& LP Gas |
$1.469/gal |
$1.569/gal |
$2.109/gal |
|
|
|
0001-22-6110-000-43000 |
9,750 |
8,598 |
8,500 |
9,000 |
9,000 |
|
Electric
Light & Power |
|
|
|
|
|
|
0001-22-6110-000-43100 |
10,549 |
12,751 |
13,000 |
13,000 |
13,700 |
|
Agricultural
& Horticultural |
|
|
|
|
|
|
0001-22-6110-000-63000 |
14,172 |
0 |
26,000 |
26,000 |
26,000 |
|
Motor
Vehicle |
|
|
|
|
|
|
0001-22-6110-000-63597 |
0 |
0 |
0 |
|
0 |
|
Shop
Equipment |
|
|
|
|
|
|
0001-22-6110-000-63700 |
0 |
0 |
500 |
500 |
375 |
|
|
|
|
|
|
|
|
Activity Totals |
172,222 |
165,916 |
209,222 |
208,722 |
215,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
Supplemental Funds |
|
|
|
|
|
|
ADMINISTRATION |
|
|
|
|
|
|
FICA (7.65%) |
|
|
|
|
|
|
0002-22-6100-000-11000 |
2,988 |
3,481 |
3,238 |
3,238 |
3,383 |
|
IPERS (9.2%) |
|
|
|
|
|
|
0002-22-6100-000-11100 |
3,563 |
3,874 |
3,577 |
3,577 |
4,069 |
|
|
|
|
|
|
|
|
0002-22-6100-000-11300 |
13,129 |
13,234 |
14,437 |
14,437 |
14,437 |
|
TOTALS |
19,680 |
20,589 |
21,252 |
21,252 |
21,889 |
|
|
|
|
|
|
|
|
PARK
MAINTENANCE & OPER. |
|
|
|
|
|
|
FICA (7.65%) |
|
|
|
|
|
|
0002-6110-000-11000 |
6,887 |
6,987 |
7,666 |
7,666 |
7,848 |
|
IPERS (6.65%) |
|
|
|
|
|
|
0002-6110-000-11100 |
4,018 |
4,416 |
4,774 |
4,774 |
5,152 |
|
|
|
|
|
|
|
|
0002-6110-000-11300 |
13,160 |
13,261 |
14,468 |
14,468 |
14,437 |
|
TOTALS |
24,065 |
24,664 |
26,908 |
26,908 |
27,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity Totals |
0.00 |
0.00 |
0 |
0 |
0 |
|
Department Totals |
295,802.28 |
262,884.21 |
341,340.70 |
341,164.20 |
352,274.44 |
|
2009-
2010 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
|
Actual |
Actual |
Budgeted |
Re-estimated |
Budget |
|
Description |
2006-2007 |
2007-2008 |
2008-2009 |
2008-2009 |
2009-2010 |
|
Capital
Projects |
|
|
|
|
|
|
0027-0210-600-22 |
0 |
19,450 |
189,031 |
189,031 |
200,000 |
|
|
|
|
|
|
|
|
Department Totals |
0 |
19,450 |
189,031 |
189,031 |
200,000 |
|
|
|
|
|
|
|
|
2009-
2010 |
|
|
|
||
|
Dept
Name: |
|
|
|
||
|
REAP
ACCOUNT |
|
|
|
|
Proposed |
|
|
Actual |
Actual |
Budgeted |
Re-estimated |
Budget |
|
Description |
2006-2007 |
2007-2008 |
2008-2009 |
2008-2009 |
2009-2010 |
|
Capital
Projects |
|
|
|
|
|
|
0023-0210-600-22-096 |
0 |
0 |
17,000 |
17,000 |
61,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Department Totals |
0 |
0 |
17,000 |
17,000 |
61,000 |
|
|
|
|
|
|
|
|
2009-
2010 |
|
|
|
||
|
Dept
Name: |
|
|
|
||
|
NATURE
CENTER TRUST |
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
|
Actual |
Actual |
Budgeted |
Re-estimated |
Budget |
|
Description |
2006-2007 |
2007-2008 |
2008-2009 |
2008-2009 |
2009-2010 |
|
Recreational
Supplies |
|
|
|
|
|
|
0031 6120
292 22 072 |
5,502 |
|
15,000 |
15,000 |
15,000 |
|
Art
Supplies |
|
|
|
|
|
|
0031 6120
296 22 072 |
1,051 |
|
|
|
|
|
Permanent
Improvements |
|
|
|
|
|
|
0031-6120-610-22-642 |
|
59,052 |
|
|
60,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Department Totals |
6,553 |
59,052 |
15,000 |
15,000 |
75,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009-
2010 |
|
|
|
||
|
Dept
Name: |
|
|
|
||
|
Machinery
& Equipment ACCOUNT |
|
|
|
Proposed |
|
|
|
Actual |
Actual |
Budgeted |
Re-estimated |
Budget |
|
Description |
2006-2007 |
2007-2008 |
2008-2009 |
2008-2009 |
2009-2010 |
|
|
|
|
|
|
|
|
|
0 |
0 |
23,911 |
23,911 |
20,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Department Totals |
0 |
0 |
23,911 |
23,911 |
20,000 |
The
Board discussed the salaries as recommended in the FY ’10 proposed budget.
After discussion it was moved by Keenan, seconded Adolphs
that the following salaries be accepted for FY ’10, carried (All voting aye):
|
Position |
Wage
rate |
Percentage
Increase |
|
Director |
$44,227
per year |
4.5% |
|
Maintenance
Supervisor/Park Ranger |
$18.85
base rate plus longevity bonus |
3.2% |
|
Conservation
Technician |
$17.29
base rate plus longevity bonus |
2.9% |
|
Seasonal
Staff (applies to all positions) Seasonal Park Rangers, Conservation Aides |
$0.25
per hour increase in hourly rate |
Dependent
on current rate of pay, includes |
After
discussion it was moved by Adolphs, seconded Benda to
approve the FY ’10
Doug
Dolezal had purchased the forty-six round bales of hay harvested from Parcel A-
Hansen Addition for $1,380. After discussion it was moved by
The
February board meeting date will be moved to Wednesday evening, February 11, as
staff will be attending workshops on the typical board meeting date.
After
discussion of assorted conservation topics it was moved by Benda, seconded Keenan
to adjourn, carried, Adjourned
______________________
______________________
CHAIR VICE-CHAIR