The Tama County Conservation Board met in regular session on Wednesday, January 4, 2006, in the Nature Center Library, Otter Creek Park.
Chair
Adolphs called the meeting to order at 7:02 p.m. Members present were: Adolphs,
Anderson, Benda, Little and Wiese. Also present: Jim Porter, Tama, Etzel and Wise.
Minutes from the regular session of December 7, 2005, were read. Moved by Wiese, seconded Little to approve the minutes as read, carried. (All voting aye)
The following bills were presented:
|
BILLS SUBMITTED,
BOARD MEETING, JANUARY 4, 2006 |
|
|
|
|
TO BE PAID FROM GEN'L FUND |
|
|
|
|
|
|
Amount of Bill |
Category Total |
|
0001-6100-113-22-013 Health Ins- Co Share |
|
|
|
|
Health Ins Fund |
Etzel Family for January |
1,307.70 |
1,307.70 |
|
0001-6100-260-22 Office Supplies |
|
|
|
|
Staples Credit Plan |
#5773777001 misc supplies |
132.40 |
132.40 |
|
0001-6100-414-22-990 Telephone |
|
|
|
|
Iowa Telecom |
17Dec05, 484-2231 (office), 484-4157 (payphone) |
112.67 |
|
|
|
17Dec05, 484-5314 (shop) |
48.81 |
|
|
Verizon |
16Dec04, 484--5314 (shop) |
8.53 |
|
|
|
16Dec04, 484-4157 (payphone) |
8.53 |
|
|
|
16Dec04, 484-2231 (Office) |
19.34 |
|
|
|
|
197.88 |
197.88 |
|
0001-6110-101-22-223 Salary- Main Supervisor |
|
|
|
|
Wise, Craig |
2-Dec-05 |
1,305.60 |
|
|
|
16-Dec-05 |
1,372.92 |
|
|
|
30-Dec-05 |
1,305.60 |
|
|
|
|
3,984.12 |
3,984.12 |
|
0001-6110-101-22-224 Salary |
|
|
|
|
Dolash, Ron |
2-Dec-05 |
1,189.60 |
|
|
|
16-Dec-05 |
1,189.60 |
|
|
|
30-Dec-05 |
1,189.60 |
|
|
|
|
3,568.80 |
3,568.80 |
|
0001-6110-113-22-013 Health Ins- Co Share |
|
|
|
|
Health Ins Fund |
Dolash family for January |
1,307.70 |
|
|
|
Wise for January (life insurance only) |
2.60 |
|
|
|
|
1,310.30 |
1,310.30 |
|
0001-6110-250-22-050 Mt Veh- fuels |
|
|
|
|
New Century FS, Inc. |
#339003 218 gals unleaded gasohol @ $1.4452/gal |
315.04 |
|
|
|
FET (LUST) |
0.22 |
|
|
|
State fuel tax @ $0.19/gal (218 gals) |
41.42 |
|
|
|
|
356.68 |
356.68 |
|
0001-6110-253-22-050 Mt Veh- Tires |
|
|
|
|
Z Line Tire & Repair |
#1-32392 tire changes (2) |
16.82 |
16.82 |
|
0001-6110-254-22-050 Mt Veh- Minor Repair |
|
|
|
|
CQ Auto Parts |
#462240 round tube, all season truck, credit (-22.46) |
25.39 |
|
|
Southard Implement Co. |
#02-178611 linch pins (2), filter element |
46.24 |
|
|
|
#02-43240 Repair '01 JD1445 |
563.17 |
|
|
|
|
634.80 |
634.80 |
|
0001-6110-292-22-052 Main & Supplies |
|
|
|
|
Air Filters Sales & Services, Inc. |
#0155156-IN 12- 19x23-7/8x1 filters for NC |
65.82 |
|
|
Dolezal Farm Supply |
#2409 bird food for NC- black sunflower, cracked corn |
16.50 |
|
|
Hrabak Lumber |
#0041244 1- 1x12x12 cedar |
26.28 |
|
|
Pamida |
#349044 coffee (NC), cat chow |
10.85 |
|
|
Radio Communications Co. |
#96156 repair alarms (NC) |
563.50 |
|
|
Spahn & Rose Lumber |
#2605892 electric eyes (2) |
20.38 |
|
|
Superior Welding Supply Co. |
#S35055 1 tank oxygen |
24.75 |
|
|
Tama County Highway Dept |
9Dec05 parts for plow (new truck), 14Dec05 1.75T salt @ $45.65/T |
580.55 |
|
|
|
|
1,308.63 |
1,308.63 |
|
001-6110-431-22-990 Electricity |
|
|
|
|
Grundy Co REC |
OCP thru 8Dec05, 6,430 KWH- meter #1, 4,190 KWH- (NC) |
643.57 |
643.57 |
|
|
|
|
|
|
|
Total Bills
Submitted, Gen'l Budget |
|
13,461.70 |
Moved by Anderson, seconded Little to approve bills, carried. (All voting aye).
Reports and Correspondence. Staff, Work. Wise updated board members on December work including moving snow, building bird feeders for Nature Center, installing wood duck houses on several different facilities./ Winterfest Etzel reminded board members that the staff will be attending the annual training workshop in Waterloo. Several board members voiced an interest in attending the workshop on Tuesday of the event. Etzel will get materials to them./Mounts loaned to Nature Center John Keenan, Tama, has loaned three mounts to be used in the Nature Center for an undetermined length of time. The mounts include a coyote w/pheasant, a large beaver, and a fox.
Jim Porter, Tama, addressed the Board regarding some conservation projects that he felt were important to Tama County. Porter spoke of the interconnectedness of natural resources scattered along the Iowa River corridor and the important role they could play in economic viability of the area. He encouraged the Board to envision a project that would stretch from the western edge of Tama County as far east as Iowa City and beyond to the Mississippi River. This project would include trails connecting communities and natural resource facilities and provide recreational opportunities for cyclists, hikers, boaters, atv’s, etc. As part of this project he felt that Cherry Lake located in Tama west of the paper-mill could be a very important part of the project. He felt development of the Cherry Lake property could be an important player in boosting the local Toledo/Tama economy.
The Conservation Board thanked Mr. Porter for his input and encouraged him to come again to the Board if he had a specific proposal for them to consider. The existence of the Iowa River Corridor Project following the floods of 1993 and the Ioway Trail Committee (facilitated by the Iowa Valley RC&D) were shared with Mr. Porter.
The Board discussed the proposed FY ’07 Conservation budget as presented by Etzel. Etzel relayed that this was one of the most difficult budgets to finalize in the twenty-seven budgets he has put together. Issues at hand included volatility in prices of gasoline, electricity, and LP heating fuel coupled with possible salary adjustments, equipment purchases and developments. The following budget was presented to the Board:
|
2006-
2007 TAMA COUNTY BUDGET WORKSHEET |
|
|
Approved by Board: |
||
|
Dept
Name: Conservation Dept No.:
22 |
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
CAPITAL
PROJECTS |
Actual |
Actual |
Budgeted |
Re-estimated |
Budget |
|
Description |
2003-2004 |
2004-2005 |
2005-2006 |
2005-2006 |
2006-2007 |
|
Buildings-Perm
Improvmnt |
|
|
|
|
|
|
001 0210
610 22 642 |
47,931.00 |
33,773.64 |
33,774 |
33,774 |
33,774 |
|
Buildings-Perm
Landscape |
|
|
|
|
|
|
001 0210
624 22 000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity Totals |
47,931.00 |
33,773.64 |
33,774 |
33,774 |
33,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
Proposed |
|
|
Actual |
Actual |
Budget |
Re-estimated |
Budget |
|
ADMINISTRATION |
2003-2004 |
2004-2005 |
2005-2006 |
2005-2006 |
2006-2007 |
|
Salary-
Director |
|
|
|
|
|
|
001 6100
100 22 661 |
34,067.00 |
34,748.04 |
35,790 |
35,790 |
39,063 |
|
Part Time
& Temp Emp |
|
|
|
|
|
|
001 6100
101 22 668 |
|
|
|
|
|
|
FICA (7.65%) |
|
|
|
|
|
|
001 6100
110 22 010 |
2,606.00 |
2,658.24 |
2,738 |
2,738 |
2,988 |
|
Salaries |
|
|
|
|
|
|
001 6100
110 22 110 |
|
|
|
|
|
|
IPERS(5.75%),
'04 9.07%, '06 9.23%, '07 9.12% |
|
|
|
|
|
|
001 6100
111 22 011 |
3,032.00 |
3,207.24 |
3,303 |
3,303 |
3,563 |
|
Group
Insurance |
|
|
|
|
|
|
002-6100-113-22-013 |
12,601.00 |
15,692.40 |
15,696 |
14,385 |
14,437 |
|
Unemployment
Comp |
|
|
|
|
|
|
001 6100
116 22 014 |
82.00 |
0.00 |
82 |
82 |
85 |
|
Stationery
& Forms |
|
|
|
|
|
|
001 6100
260 22 990 |
642.00 |
598.21 |
953 |
850 |
950 |
|
Magazines/Books |
|
|
|
|
|
|
001 6100
261 22 990 |
91.00 |
35.60 |
80 |
80 |
80 |
|
Wearing
Apparel |
|
|
|
|
|
|
001 6100
294 22 990 |
0.00 |
348.60 |
250 |
250 |
250 |
|
Off Pub,
Legal Not |
|
|
|
|
|
|
001 6100
400 22 990 |
174.00 |
532.27 |
500 |
700 |
500 |
|
Postage |
|
|
|
|
|
|
001 6100
412 22 990 |
64.00 |
91.89 |
500 |
400 |
500 |
|
Employee
Mile/Subsist |
|
|
|
|
|
|
001 6100
413 22 990 |
454.00 |
523.80 |
550 |
503 |
550 |
|
Telephone |
|
|
|
|
|
|
001 6100
414 22 990 |
1,677.00 |
2,080.72 |
1,900 |
2,375 |
2,400 |
|
School of
Instruction |
|
|
|
|
|
|
001 6100
422 22 990 |
801.00 |
485.76 |
700 |
650 |
600 |
|
Dues
& Memberships |
|
|
|
|
|
|
001 6100
480 22 990 |
545.00 |
525.00 |
550 |
550 |
550 |
|
Office
Equip & Furniture |
|
|
|
|
|
|
001 6100
636 22 990 |
200.00 |
0.00 |
200 |
200 |
600 |
|
|
|
|
|
|
|
|
Activity Totals |
57,036.00 |
61,527.77 |
63,792 |
62,856 |
67,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
Proposed |
|
PARK
MAINTENANCE |
Actual |
Actual |
Budget |
Re-estimated |
Budget |
|
& OPERATIONS |
2003-2004 |
2004-2005 |
2005-2006 |
2005-2006 |
2006-2007 |
|
Main
Supv/Ranger |
|
|
|
|
|
|
001 6110
101 22 223 |
32,824.00 |
33,599.87 |
36,008 |
36,114 |
36,784 |
|
Conservation
Tech |
|
|
|
|
|
|
001 6110
101 22 226 |
29,501.00 |
30,268.80 |
32,342 |
32,236 |
33,373 |
|
Seasonal
Workers |
|
|
|
|
|
|
001 6110
101 22 224 |
20,103.00 |
18,542.58 |
23,297 |
22,456 |
23,343 |
|
FICA (7.65%) |
|
|
|
|
|
|
001 6110
110 22 010 |
6,306.00 |
6,304.51 |
7,011 |
7,011 |
7,153 |
|
IPERS (5.75%) |
|
|
|
|
|
|
001 6110
111 22 011 |
3,584.00 |
3,672.37 |
3,930 |
3,930 |
4,034 |
|
Health
Ins- Co Share (Pk. Main.) |
|
|
|
|
|
|
002-6110-113-22-013 |
15,010.00 |
15,723.60 |
15,732 |
15,732 |
14,509 |
|
Fuels |
|
|
|
|
|
|
001 6110
250 22 050 |
4,810.00 |
6,476.72 |
5,200 |
7,500 |
7,500 |
|
Tires
& Tubes |
|
|
|
|
|
|
001 6110
253 22 050 |
1,121.00 |
2,113.39 |
778 |
778 |
1,746 |
|
Minor
Motor Vehicle Parts |
|
|
|
|
|
|
001 6110
254 22 050 |
2,971.00 |
6,361.88 |
3,500 |
6,600 |
5,000 |
|
Minor
Equip & Hand Tools |
|
|
|
|
|
|
001 6110
290 22 050 |
365.00 |
156.79 |
346 |
346 |
160 |
|
Recreational
Supplies |
|
|
|
|
|
|
001 6110
292 22 052 |
24,728.00 |
29,606.14 |
30,836 |
30,836 |
30,836 |
|
Wearing
Apparel |
|
|
|
|
|
|
001 6110
294 22 050 |
169.00 |
252.44 |
230 |
230 |
230 |
|
Natural
& LP Gas |
|
|
|
|
|
|
001 6110
430 22 990 |
4,450.00 |
6,135.25 |
4,600 |
6,500 |
7,000 |
|
Electric
Light & Power |
|
|
|
|
|
|
001 6110
431 22 990 |
10,350.00 |
9,698.52 |
10,500 |
11,000 |
11,500 |
|
Buildings |
|
|
|
|
|
|
001 6110
441 22 052 |
187.00 |
20.66 |
0 |
0 |
0 |
|
Agricultural
& Horticultural |
|
|
|
|
|
|
001 6110
630 22 990 |
15,830.00 |
0.00 |
0 |
425 |
20,000 |
|
Motor
Vehicle |
|
|
|
|
|
|
001 6110
635 22 050 |
0.00 |
18,799.00 |
24,000 |
16,500 |
0 |
|
Shop
Equipment |
|
|
|
|
|
|
001 6110
637 22 990 |
440.00 |
0.00 |
540 |
540 |
495 |
|
|
|
|
|
|
|
|
Activity Totals |
172,749.00 |
187,732.52 |
198,850 |
198,734 |
203,663 |
|
|
|
|
|
|
|
|
Health
Ins- Co Share (Admin.) |
|
|
|
|
|
|
002-6100-113-22-013
|
|
|
|
|
|
|
Health
Ins- Co Share (Pk. Main.) |
|
|
|
|
|
|
002-6110-113-22-013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity Totals |
|
|
0 |
0 |
0 |
|
Department Totals |
277,716.00 |
283,033.93 |
296,416 |
295,364 |
304,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX
REVENUES REQUESTED |
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
|
Actual |
Actual |
Budgeted |
Re-estimated |
Budget |
|
Description |
2003-2004 |
2004-2005 |
2005-2006 |
2005-2006 |
2006-2007 |
|
|
|
|
|
|
|
|
TAX
REVENUES |
240,176 |
245,494 |
254,941 |
253,889 |
263,078 |
|
|
|
|
|
|
|
|
OTHER
REVENUES |
37,540 |
37,540 |
41,475 |
41,475 |
41,475 |
|
|
|
|
|
|
|
|
Department Totals |
277,716 |
283,034 |
296,416 |
295,364 |
304,553 |
The Board reviewed and discussed the machinery and vehicle replacement strategy relative to the budget. Difficulties in maintaining an adequate balance in the “Machinery & Equipment” and “Motor Vehicle” budget categories to address fluctuating needs between budget years was discussed. Wise explained the need to rotate the commercial mowers through the system on three year intervals and why this is of benefit to the Conservation operation and the county. A major difficulty is trying to minimize peaks and valleys in the amount requested for these categories to assist the Supervisors in annual budgeting. Because two trucks were purchased over the past two fiscal years the mower rotation had to be stretched out resulting in two mowers heading into their fifth and sixth mowing seasons. Ideally, due to wear and tear, increased maintenance, and increased downtime experienced with these units the conservation board would like to purchase two mowing units during FY ’07. After considerable discussion it was moved by Anderson, seconded Benda that to try and stay within a minimal amount of growth in the budget that the budget reflect 1- ½ mowers in the FY ’07 budget with the intent of budgeting for the other ½ in the FY ‘08 budget, carried. (All voting aye) [Note: Etzel will discuss this strategy with the Supervisors.]
Etzel provided information regarding how Conservation Salaries have slipped relative to other county employees since the last salary adjustment agreed to in the fall of 1999. [Adjustments went into effect on 1Jul00] Etzel proposed adjustments to correct the gap. The Board was in agreement that adjustments should be pursued but would not be possible without the cooperation of the Supervisors. Suggested changes were as follows: Director current salary of $35,790/yr to FY ’07 salary of $39,063.70 (+9.14%), Maintenance Supervisor/Park Ranger from current base wage of $16.07/hr to FY ’07 base wage of $17.06/hr (+6.16%), Conservation Technician from current base wage of $14.62/hr to FY ’07 base wage of $15.68/hr (+7.25%). The Board would discuss these adjustments at a special session between the Conservation Boardand Board of Supervisors slated for 5Jan06.
Any formal motion on the proposed FY ’07 Conservation budget was tabled until meeting of 5Jan06.
After discussing conservation topics of interest it was moved by Benda, seconded Adolphs to adjourn. Adjourned 9:30 p.m.
______________________ ______________________
CHAIR
VICE-CHAIR